|
|
|
LANARKSHIRE LIONS
|
Opening Balance:
|
£125,899
|
|
|
|
|
|
|
|
|
Week
|
|
Item
|
IN
|
|
OUT
|
|
Pre-Season
|
|
Rider Transfer Fees
|
£0
|
|
£37,000
|
|
|
|
Rider Signing on Fees
|
|
|
£72,500
|
|
|
|
Ground Improvements
|
|
|
|
|
|
|
Medical Supplies
|
|
|
£3,000
|
|
Total Balance
|
|
Sale Hodge/Olsen
|
£16,750
|
|
|
|
£30,149
|
|
Total Balance
|
£16,750
|
|
£112,500
|
|
|
|
|
|
|
|
|
Week 0
|
|
Gate & Facilities
|
£30,876
|
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£9,015
|
|
|
|
Rider Pay Leg 2
|
|
|
£9,260
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,600
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£34,350
|
|
Total Balance
|
£30,876
|
|
£26,675
|
|
|
|
|
|
|
|
|
Week 1
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£7,775
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£23,775
|
|
Total Balance
|
£0
|
|
£10,575
|
|
|
|
|
|
|
|
|
Week 2
|
|
Gate & Facilities
|
£29,151
|
|
|
|
|
|
Rider Pay
|
|
|
£11,260
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,600
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£36,066
|
|
Total Balance
|
£29,151
|
|
£16,860
|
|
|
|
|
|
|
|
|
Week 3
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£10,085
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£23,181
|
|
Total Balance
|
£0
|
|
£12,885
|
|
|
|
|
|
|
|
|
Week 4
|
|
Gate & Facilities
|
£0
|
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£0
|
|
|
|
Rider Pay Leg 2
|
|
|
£0
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£0
|
|
|
|
Riders Travel Costs
|
|
|
£0
|
|
Total Balance
|
|
Hosting Wk 4 Challenge
|
£2,500
|
|
|
|
£25,681
|
|
Total Balance
|
£2,500
|
|
£0
|
|
|
|
|
|
|
|
|
Week 5
|
|
Gate & Facilities
|
£30,001
|
|
|
|
|
|
Rider Pay
|
|
|
£10,560
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,600
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£39,522
|
|
Total Balance
|
£30,001
|
|
£16,160
|
|
|
|
|
|
|
|
|
Week 6
|
|
Gate & Facilities
|
£31,528
|
|
|
|
|
|
Rider Pay
|
|
|
£10,510
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,600
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£54,940
|
|
Total Balance
|
£31,528
|
|
£16,110
|
|
|
|
|
|
|
|
|
Week 7
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£8,965
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£43,175
|
|
Total Balance
|
£0
|
|
£11,765
|
|
|
|
|
|
|
|
|
Week 8
|
|
Gate & Facilities
|
£30,001
|
|
|
|
|
|
Rider Pay
|
|
|
£10,555
|
|
|
|
Insurance,Medical Cover
|
|
|
£5,600
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Coaching for Patocka / Zetterberg
|
|
|
£7,000
|
|
£50,021
|
|
Total Balance
|
£30,001
|
|
£23,155
|
|
|
|
|
|
|
|
|
Week 9
|
|
Gate & Facilities
|
£24,360
|
|
|
|
|
|
Rider Pay
|
|
|
£10,000
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,600
|
|
|
|
Riders Travel Costs
|
|
|
£8,400
|
|
Total Balance
|
|
4TT 3rd Place
|
£4,000
|
|
|
|
£54,381
|
|
Total Balance
|
£28,360
|
|
£24,000
|
|
|
|
|
|
|
|
|
Week 10
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£8,885
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£42,696
|
|
Total Balance
|
£0
|
|
£11,685
|
|
|
|
|
|
|
|
|
Week 11
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£9,835
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£30,061
|
|
Total Balance
|
£0
|
|
£12,635
|
|
|
|
|
|
|
|
|
Week 12
|
|
Gate & Facilities
|
£30,624
|
|
|
|
|
|
Rider Pay
|
|
|
£10,175
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,600
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
JJ Hosting
|
£2,000
|
|
|
|
£46,910
|
|
Total Balance
|
£32,624
|
|
£15,775
|
|
|
|
|
|
|
|
|
Week 13
|
|
Gate & Facilities
|
£0
|
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£3,000
|
|
|
|
Rider Pay Leg 2
|
|
|
£0
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£0
|
|
|
|
Riders Travel Costs
|
|
|
£1,200
|
|
Total Balance
|
|
3TT R/up
|
£7,000
|
|
|
|
£49,710
|
|
Total Balance
|
£7,000
|
|
£4,200
|
|
|
|
|
|
|
|
|
Week 14
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£9,980
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£36,930
|
|
Total Balance
|
£0
|
|
£12,780
|
|
|
|
|
|
|
|
|
Week 15
|
|
Gate & Facilities
|
£29,743
|
|
|
|
|
|
Rider Pay
|
|
|
£10,095
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,600
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£50,978
|
|
Total Balance
|
£29,743
|
|
£15,695
|
|
|
|
|
|
|
|
|
Week 16
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£9,315
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£38,863
|
|
Total Balance
|
£0
|
|
£12,115
|
|
|
|
|
|
|
|
|
Week 17
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£9,540
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Track Safety Fence Inspections and Maintenance
|
|
|
£4,500
|
|
£22,023
|
|
Other Costs
|
|
|
|
|
|
|
Total Balance
|
£0
|
|
£16,840
|
|
|
|
|
|
|
|
|
Week 18
|
|
Gate & Facilities
|
£0
|
|
|
|
|
|
Rider Pay
|
|
|
£1,800
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£0
|
|
|
|
Riders Travel Costs
|
|
|
£1,200
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£19,023
|
|
Total Balance
|
£0
|
|
£3,000
|
|
|
|
|
|
|
|
|
Week 19
|
|
Gate & Facilities
|
£32,234
|
|
|
|
|
|
Rider Pay
|
|
|
£10,520
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,600
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£35,137
|
|
Total Balance
|
£32,234
|
|
£16,120
|
|
|
|
|
|
|
|
|
Week 20
|
|
Gate & Facilities
|
|
|
|
|
|
|
Rider Pay
|
|
|
£9,990
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
|
|
|
|
Riders Travel Costs
|
|
|
£2,800
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£22,347
|
|
Total Balance
|
£0
|
|
£12,790
|
|
|
|
|
|
|
|
|
Week 21
|
|
Gate & Facilities
|
£30,609
|
|
|
|
|
|
Rider Pay
|
|
|
£10,730
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,600
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£36,626
|
|
Total Balance
|
£30,609
|
|
£16,330
|
|
|
|
|
|
|
|
|
Week 22
|
|
Gate & Facilities
|
£0
|
|
|
|
|
|
Rider Pay Leg 1
|
|
|
£0
|
|
|
|
Rider Pay Leg 2
|
|
|
£0
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£0
|
|
|
|
Riders Travel Costs
|
|
|
£0
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£36,626
|
|
Total Balance
|
£0
|
|
£0
|
|
|
|
|
|
|
|
|
Week 23
|
|
Gate & Facilities
|
£30,547
|
|
|
|
|
|
Rider Pay
|
|
|
£10,985
|
|
|
|
Insurance,Medical Cover, Stadium Upkeep
|
|
|
£5,600
|
|
|
|
Riders Travel Costs
|
|
|
|
|
Total Balance
|
|
Other Costs
|
|
|
|
|
£50,588
|
|
Total Balance
|
£30,547
|
|
£16,585
|
|
|
|
|
|
|
|